Rincon Valley Investment Opportunity

695 Montclair Drive, Santa Rosa, CA

Presented by:

Debbie Pannell | DRE #01294293
Lauren Thompson | DRE #01425942

Offered at: $825,000
beds 5 Beds
bath 3 Baths
buildings 2340 SF
fence
8000 sqft

Rincon Valley Investment Opportunity

Excellent investment opportunity in Rincon Valley close to great schools, shopping, and everything wine country has to offer! The 3 bed/2 bath main unit has an updated kitchen and updated bathrooms, new furnace/AC, and new interior/exterior paint. The 2 bed/1 bath unit has a new bathroom, new flooring, new kitchen appliances, new interior doors, new fencing, and new interior/exterior paint. Both units are single level, with garages, private yards and a new roof. Great investment opportunity or perfect for the first time homebuyer who needs rental income to supplement your mortgage payment.

Features

• Property Type: Duplex 
• Location: 695 Montclair Drive & 5200 Piedmont Drive, Santa Rosa, CA 95409 
• Total Units: 2 
• Year Built: 1979 
• Lot Size: 8,000+- sf 
• Building Size: 2,340+- sf 
• Parking: 695: 2 car garage; 5200: 1 car garage; driveway & street parking


Unit 695: 3 Beds/2 Baths, Rent: $2,815/mo, Lease Term: M-to-M since 3/2019, Lease Expiration: n/a (AB1482)

Unit 5200: 2 Beds/1 Bath, Rent: $2,850/mo Lease Term: 1 year lease 4/2025, Lease Expiration: April 17, 2026

• Gross Scheduled Income: $5,665 monthly / $67,980 annually

Operating Expenses (Annual Estimate)

Expense Amount:

Property Taxes $9,635

Insurance $3,371

Utilities (Owner Paid) $0

Repairs Maintenance $0

7% Mgmt Fee $4,758

Landscaping $960

Other (describe) $0

• Total Estimated Expenses: $18,724, Net Operating Income (NOI): $49,256

• Asking Price: $825,000

• Cap Rate: 6%

• Pro Forma Potential Rent: $6,350/mo

• Potential Cap Rate (at market rents): 7%

Additional Info Available Upon Request:

• Lease agreements & Tenant Estoppel Certificates

• CapEx receipts ($126,000 in recent repairs and updates for 2024)

• YTD profit & loss

• Home and Pest inspection reports


Recent Updates / Capital Improvements


• Roof replaced by Capstone Roofing with permit (July 2024)

• 695 new furnace, duct repair & new ducting insulation (Jan 2024)

• 695 & 5200 siding/trim repairs & new interior/exterior paint (May 2024)

• 695 & 5200 new bathrooms (2024)

• 695 full kitchen remodel (2024); 5200 new appliances (2024)

• 695 new windows & patio slider (2024)

• 695 & 5200 new deck (2024)

• 5200 new fence (2024)

First Unit

Second Unit

Video Tour

Map Location

695 Montclair Drive, Santa Rosa, CA




Debbie Pannell

DRE #01294293
707-758-6914 Email Me


About Debbie

Lauren Thompson

DRE #01425942
707.888.5633 Email Me


About Lauren

695 Montclair Drive, Santa Rosa, CA
montclairduplex.com Load Balanced (P5.18.144.0.115)